Table of Contents
Summary Pages
Proposed Legislation 2 Budget Home Inside Cover Page Governor's Message OMB Director's Message The Governor's Cabinet Governmental Structure Operating Budget Overview Schedule of Principal Long-Term Debt Fund Balances Fund Balances Part 2 Fund Balances Part 3 Operating Budget Revenues General Fund Expenditures Summary of Appropriation Three Year Expenditure Report (2026-2027) - Federal Grants Summary Capital Projects Proposed Legislation Authorized Personnel Demographics Glossary Navigating the Digital Budget BookDepartments
110 DEPARTMENT OF JUSTICE
110 - Department of Justice 110 - Department of Justice - Act Ctr 11000 110 - Department of Justice - Act Ctr 11000 Copy 110 - Department of Justice - Act Ctr 11001 110 - Department of Justice - Act Ctr 11010 110 - Department of Justice - Act Ctr 11020 110 - Department of Justice - Act Ctr 11100 110 - Department of Justice - Act Ctr 11200 110 - Department of Justice - Act Ctr 11210 110 - Department of Justice - Act Ctr 11300 110 - Department of Justice - Act Ctr 11310 110 - Department of Justice - Act Ctr 11320 110 - Department of Justice - Act Ctr 11400 110 - Department of Justice - Act Ctr 11500 110 - Department of Justice - Act Ctr 11600 110 - Department of Justice - Performance Overview150 BUREAU OF CORRECTIONS
150 - Bureau of Corrections 150 - Bureau of Corrections - Act Ctr 15000 150 - Bureau of Corrections - Act Ctr 15200 150 - Bureau of Corrections - Act Ctr 15210 150 - Bureau of Corrections - Act Ctr 15220 150 - Bureau of Corrections - Performance Overview200 OFFICE OF THE GOVERNOR
200 - Office of the Governor 200 - Office of the Governor - Act Ctr 20000 200 - Office of the Governor - Act Ctr 20001 200 - Office of the Governor - Act Ctr 20030 200 - Office of the Governor - Act Ctr 20040 200 - Office of the Governor - Act Ctr 20500 200 - Office of the Governor - Act Ctr 20HIT210 OFFICE OF MANAGEMENT AND BUDGET
210 - Office of Management and Budget 210 - Office of Management and Budget - Act Ctr 21000 210 - Office of Management and Budget - Act Ctr 21011 210 - Office of Management and Budget - Act Ctr 21012 210 - Office of Management and Budget - Act Ctr 21013 210 - Office of Management and Budget - Act Ctr 21014 210 - Office of Management and Budget - Act Ctr 21101 210 - Office of Management and Budget - Act Ctr 21200 210 - Office of Management and Budget - Act Ctr 21210 210 - Office of Management and Budget - Performance Overview Office of Management and Budget - Act Ctr 21010220 DIVISION OF PERSONNEL
220 - Division of Personnel 220 - Division of Personnel - Act Ctr 22000 220 - Division of Personnel - Act Ctr 22001 220 - Division of Personnel - Act Ctr 22010 220 - Division of Personnel - Act Ctr 22030 220 - Division of Personnel - Act Ctr 22040 220 - Division of Personnel - Performance Overview221 OFFICE OF COLLECTIVE BARGAINING
221 - Office of Collective Bargaining 221 - Office of Collective Bargaining - Act Ctr 22100222 - BSCM
222 - Bureau of School Construction Maintenance 222 - Bureau of School Construction and Main - Act Ctr 2222230 VIRGIN ISLANDS TERRITORIAL EMERGENCY MANAGEMENT AGENCY
230 - VITEMA 230 - VITEMA - Act Ctr 23000 230 - VITEMA - Act Ctr 23001 230 - VITEMA - Act Ctr 23010 230 - VITEMA - Act Ctr 23020 230 - VITEMA - Act Ctr 23030 230 - VITEMA - Act Ctr 23040 230 - VITEMA - Performance Overview240 VIRGIN ISLANDS FIRE AND EMERGENCY MEDICAL SERVICES
240 - VI Fire and Emergency Medical Services 240 - VI Fire and Emergency Medical Services - Act Ctr 24000 240 - VI Fire and Emergency Medical Services - Act Ctr 24001 240 - VI Fire and Emergency Medical Services - Act Ctr 24010 240 - VI Fire and Emergency Medical Services - Act Ctr 24020 240 - VI Fire and Emergency Medical Services - Act Ctr 24030 240 - VI Fire and Emergency Medical Services - Performance260 BUREAU OF INFORMATION TECHNOLOGY
260 - Bureau of Information Technology 260 - Bureau of Information Technology - Act Ctr 26001 260 - Bureau of Information Technology - Act Ctr 26100 260 - Bureau of Information Technology - Act Ctr 26200 260 - Bureau of Information Technology - Act Ctr 26300 260 - Bureau of Information Technology - Act Ctr 26400 260 - Bureau of Information Technology - Act Ctr 26500 260 - Bureau of Information Technology - Performance Overv270 VIRGIN ISLANDS ENERGY OFFICE
270 - Virgin Islands Energy Office 270 - Virgin Islands Energy Office - Act Ctr 20500 270 - Virgin Islands Energy Office - Act Ctr 27500 270 - Virgin Islands Energy Office - Performance Overview280 OFFICE OF THE ADJUTANT GENERAL
280 - Office of the Adjutant General 280 - Office of the Adjutant General - Act Ctr 28000 280 - Office of the Adjutant General - Act Ctr 28001 280 - Office of the Adjutant General - Act Ctr 28010 280 - Office of the Adjutant General - Act Ctr 28020 280 - Office of the Adjutant General - Performance Overview290 OFFICE OF VETERANS AFFAIRS
290 - Office of Veterans Affairs 290 - Office of Veterans Affairs - Act Ctr 29000 290 - Office of Veterans Affairs - Act Ctr 29001 290 - Office of Veterans Affairs - Performance Overview300 OFFICE OF THE LIEUTENANT GOVERNOR
300 - Office of Lieutenant Governor 300 - Office of Lieutenant Governor - Act Ctr 30000 300 - Office of Lieutenant Governor - Act Ctr 30100 300 - Office of Lieutenant Governor - Act Ctr 30120 300 - Office of Lieutenant Governor - Act Ctr 30200 300 - Office of Lieutenant Governor - Act Ctr 30300 300 - Office of Lieutenant Governor - Act Ctr 30320 300 - Office of Lieutenant Governor - Act Ctr 30400 300 - Office of Lieutenant Governor - Act Ctr 99300 300 - Office of the Lieutenant Governor - Performance Overv340 BUREAU OF INTERNAL REVENUE
340 - Bureau of Internal Revenue 340 - Bureau of Internal Revenue - Act Ctr 34000 340 - Bureau of Internal Revenue - Act Ctr 34001 340 - Bureau of Internal Revenue - Act Ctr 34010 340 - Bureau of Internal Revenue - Act Ctr 34020 340 - Bureau of Internal Revenue - Act Ctr 34030 340 - Bureau of Internal Revenue - Act Ctr 34050 340 - Bureau of Internal Revenue - Performance Overview360 BUREAU OF MOTOR VEHICLES
360 - Bureau of Motor Vehicles 360 - Bureau of Motor Vehicles - Act Ctr 36000 360 - Bureau of Motor Vehicles - Act Ctr 36010 360 - Bureau of Motor Vehicles - Act Ctr 36100 360 - Bureau of Motor Vehicles - Act Ctr 36110 360 - Bureau of Motor Vehicles - Act Ctr 36120 360 - Bureau of Motor Vehicles - Performance Overview370 DEPARTMENT OF LABOR
370 - Department of Labor 370 - Department of Labor - Act Ctr 37020 370 - Department of Labor - Act Ctr 37100 370 - Department of Labor - Act Ctr 37110 370 - Department of Labor - Act Ctr 37200 370 - Department of Labor - Act Ctr 37210 370 - Department of Labor - Act Ctr 37220 370 - Department of Labor - Act Ctr 37230 370 - Department of Labor - Act Ctr 37250 370 - Department of Labor - Act Ctr 37400 370 - Department of Labor - Act Ctr 37500 370 - Department of Labor - Act Ctr 37600 370 - Department of Labor - Act Ctr 37700 370 - Department of Labor - Act Ctr 37710
370 - Department of Labor - Act Ctr 37800
370 - Department of Labor - Act Ctr 37801
370 - Department of Labor - Act Ctr 37810
370 - Department of Labor - Act Ctr 37WIO
370 - Department of Labor - Performance Overview
380 DEPARTMENT OF LICENSING & CONSUMER AFFAIRS
380 - Dept of Licensing & Consumer Affairs 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38000 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38001 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38002 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38003 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38010 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38020 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38100 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38200 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38400 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38500 380 - Dept of Licensing & Consumer Affairs - Act Ctr 38510 380 - Dept of Licensing & Consumer Affairs - Performance Ov390 DEPARTMENT OF FINANCE
390 - Department of Finance 390 - Department of Finance - Act Ctr 39000 390 - Department of Finance - Act Ctr 39001 390 - Department of Finance - Act Ctr 39010 390 - Department of Finance - Act Ctr 39020 390 - Department of Finance - Act Ctr 39110 390 - Department of Finance - Act Ctr 39120 390 - Department of Finance - Act Ctr 39220 390 - Department of Finance - Act Ctr 39250 390 - Department of Finance - Act Ctr 39300 390 - Department of Finance - Act Ctr 39400 390 - Department of Finance - Act Ctr 39420 390 - Department of Finance - Act Ctr 39500 390 - Department of Finance - Act Ctr 39730 390 - Department of Finance - Act Ctr 39990 390 - Department of Finance - Performance Overview400 DEPARTMENT OF EDUCATION
400 - Department of Education 400 - Department of Education - Act Ctr 00000 400 - Department of Education - Act Ctr 40000 400 - Department of Education - Act Ctr 40011 400 - Department of Education - Act Ctr 40100 400 - Department of Education - Act Ctr 40200 400 - Department of Education - Act Ctr 40300 400 - Department of Education - Act Ctr 40353 400 - Department of Education - Act Ctr 40354 400 - Department of Education - Act Ctr 40400 400 - Department of Education - Act Ctr 40507 400 - Department of Education - Act Ctr 40514 400 - Department of Education - Act Ctr 40600 400 - Department of Education - Act Ctr 40601 400 - Department of Education - Act Ctr 41000 400 - Department of Education - Act Ctr 41300 400 - Department of Education - Act Ctr 41400 400 - Department of Education - Act Ctr 41500 400 - Department of Education - Act Ctr 41600 400 - Department of Education - Act Ctr 41700 400 - Department of Education - Act Ctr 41800 400 - Department of Education - Act Ctr 42000 400 - Department of Education - Act Ctr 42100 400 - Department of Education - Act Ctr 42200 400 - Department of Education - Act Ctr 42400 400 - Department of Education - Act Ctr 42500 400 - Department of Education - Act Ctr 42600 400 - Department of Education - Act Ctr 42700 400 - Department of Education - Act Ctr 42800 400 - Department of Education - Act Ctr 43000 400 - Department of Education - Act Ctr 43100 400 - Department of Education - Act Ctr 43200 400 - Department of Education - Act Ctr 43300 400 - Department of Education - Act Ctr 43310 400 - Department of Education - Act Ctr 43400 400 - Department of Education - Act Ctr 43500 400 - Department of Education - Act Ctr 43600 400 - Department of Education - Act Ctr 43700 400 - Department of Education - Act Ctr 44000 400 - Department of Education - Act Ctr 44100 400 - Department of Education - Act Ctr 45000 400 - Department of Education - Act Ctr 45100 400 - Department of Education - Act Ctr 46000 400 - Department of Education - Act Ctr 46100 400 - Department of Education - Act Ctr 46200 400 - Department of Education - Act Ctr 46300 400 - Department of Education - Act Ctr 46400 400 - Department of Education - Act Ctr 46500 400 - Department of Education - Act Ctr 46600 400 - Department of Education - Act Ctr 46700 400 - Department of Education - Act Ctr 46800 400 - Department of Education - Act Ctr 46900500 VIRGIN ISLANDS POLICE DEPARTMENT
500 - VI Police Department 500 - VI Police Department - Act Ctr 50000 500 - VI Police Department - Act Ctr 50001 500 - VI Police Department - Act Ctr 50010 500 - VI Police Department - Act Ctr 50090 500 - VI Police Department - Act Ctr 50100 500 - VI Police Department - Act Ctr 50110 500 - VI Police Department - Act Ctr 50120 500 - VI Police Department - Act Ctr 50130 500 - VI Police Department - Act Ctr 50170 500 - VI Police Department - Act Ctr 50200 500 - VI Police Department - Act Ctr 50210 500 - VI Police Department - Act Ctr 50220 500 - VI Police Department - Act Ctr 50320 500 - VI Police Department - Act Ctr 50330 500 - VI Police Department - Act Ctr 50400 500 - VI Police Department - Act Ctr 50500 500 - VI Police Department - Performance Overview520 LAW ENFORCEMENT PLANNING COMMISSION
520 - Law Enforcement Planning Commission 520 - Law Enforcement Planning Commission - Act Ctr 52100 520 - Law Enforcement Planning Commission - Act Ctr 52110 520 - Law Enforcement Planning Commission - Act Ctr 52120600 DEPARTMENT OF PROPERTY & PROCUREMENT
600 - Dept of Property & Procurement - Act Ctr 60006 600 - Dept of Property & Procurement - Act Ctr 60613 600 - Dept of Property & Procurement 600 - Dept of Property & Procurement - Act Ctr 60000 600 - Dept of Property & Procurement - Act Ctr 60001 600 - Dept of Property & Procurement - Act Ctr 60002 600 - Dept of Property & Procurement - Act Ctr 60003 600 - Dept of Property & Procurement - Act Ctr 60004 600 - Dept of Property & Procurement - Act Ctr 60005 600 - Dept of Property & Procurement - Act Ctr 60010 600 - Dept of Property & Procurement - Act Ctr 60100 600 - Dept of Property & Procurement - Act Ctr 60120 600 - Dept of Property & Procurement - Act Ctr 60230 600 - Dept of Property & Procurement - Act Ctr 60300 600 - Dept of Property & Procurement - Act Ctr 60310 600 - Dept of Property & Procurement - Act Ctr 60320 600 - Dept of Property & Procurement - Act Ctr 60400 600 - Dept of Property & Procurement - Act Ctr 60410 600 - Dept of Property & Procurement - Act Ctr 60540 600 - Dept of Property & Procurement - Performance Overview610 DEPARTMENT OF PUBLIC WORKS
610 - Department of Public Works 610 - Department of Public Works - Act Ctr 60619 610 - Department of Public Works - Act Ctr 61000 610 - Department of Public Works - Act Ctr 61001 610 - Department of Public Works - Act Ctr 61030 610 - Department of Public Works - Act Ctr 61100 610 - Department of Public Works - Act Ctr 61110 610 - Department of Public Works - Act Ctr 61120 610 - Department of Public Works - Act Ctr 61200 610 - Department of Public Works - Act Ctr 61300 610 - Department of Public Works - Act Ctr 61330 610 - Department of Public Works - Act Ctr 61410 610 - Department of Public Works - Act Ctr 61500 610 - Department of Public Works - Act Ctr 61510 610 - Department of Public Works - Act Ctr 61600 610 - Department of Public Works - Act Ctr 61610 610 - Department of Public Works - Act Ctr 61611 610 - Department of Public Works - Act Ctr 61620 610 - Department of Public Works - Act Ctr 61810 610 - Department of Public Works - Act Ctr 61820700 DEPARTMENT OF HEALTH
700 - Department of Health - Act Ctr 70510 700 - Department of Health 700 - Department of Health - Act Ctr 00000 700 - Department of Health - Act Ctr 70000 700 - Department of Health - Act Ctr 70001 700 - Department of Health - Act Ctr 70010 700 - Department of Health - Act Ctr 70020 700 - Department of Health - Act Ctr 70030 700 - Department of Health - Act Ctr 70050 700 - Department of Health - Act Ctr 70060 700 - Department of Health - Act Ctr 70100 700 - Department of Health - Act Ctr 70110 700 - Department of Health - Act Ctr 70130
700 - Department of Health - Act Ctr 70140
700 - Department of Health - Act Ctr 70150
700 - Department of Health - Act Ctr 70300
700 - Department of Health - Act Ctr 70310
700 - Department of Health - Act Ctr 70320
700 - Department of Health - Act Ctr 70330
700 - Department of Health - Act Ctr 70400
700 - Department of Health - Act Ctr 70420
700 - Department of Health - Act Ctr 70430
700 - Department of Health - Act Ctr 70440
700 - Department of Health - Act Ctr 70450
700 - Department of Health - Act Ctr 70460
700 - Department of Health - Act Ctr 70470
700 - Department of Health - Act Ctr 70480
700 - Department of Health - Act Ctr 70490
700 - Department of Health - Act Ctr 70492
700 - Department of Health - Act Ctr 70500
700 - Department of Health - Act Ctr 70504
700 - Department of Health - Act Ctr 70506
700 - Department of Health - Act Ctr 70507
700 - Department of Health - Act Ctr 70514
700 - Department of Health - Act Ctr 70517
700 - Department of Health - Act Ctr 70540
700 - Department of Health - Act Ctr 70560
700 - Department of Health - Act Ctr 70570
700 - Department of Health - Act Ctr 70DPC
700 - Department of Health - Act Ctr 70DSP
700 - Department of Health - Act Ctr 70PAO
700 - Department of Health - Act Ctr 70TOB