FY 2020-21 Budget at a Glance

Interactive Story - Click on a graphic to explore the data

A Message from the City Manager

As the City of Cupertino enters a time of economic uncertainty, I am pleased to present the City Council with a balanced budget for Fiscal Year 2020-2021. Forecasting anything, be it the economy or the weather, is not an exact science. There are many variables and a lot that we cannot see. But what we can do, and what we are doing, is preparing for the worst while taking steps to ensure the continual financial stability of our organization.


The COVID-19 pandemic, and the ensuing lockdowns, has negatively affected the economies of all countries and likely caused a worldwide recession. The City, for purposes of our budget forecast, is anticipating at least a two-year recession.


The FY 20-21 Adopted Budget presents a General Fund with revenues of $79.1 million and expenditures of $80.5 million. The City’s top three revenue sources have been property, sales, and transient occupancy taxes. While this will continue to be true, the City will not see the same level of revenue as in recent years. Sales tax is anticipated to experience an approximately 20% decline, while transient occupancy tax is expected to drop by 25%. The City also expects a decline in fee revenues, mostly attributed to Parks & Recreation Departments programs being ceased, but also due to economic strains on the local, state, and national levels.


With declining revenues for the next several years, difficult but necessary decisions must be made to bring expenditures into line. The City is implementing several budget balancing strategies to the General Fund forecast as noted below:

  • Phasing in an increase of vacant staff positions from five (5) to twenty (20) within a three-year period, which will result in up to $3.2 million in annual savings.
  • Reducing contingencies by 50%, which is expected to save approximately $850,000.
  • Reducing materials by 10%, which is expected to save approximately $670,000 in Fiscal Year 20-21.
  • Reducing contract services by $1 million.
  • Reducing special projects by $500,000.

In conclusion, the City—along with every other municipality—is heading into much uncertainty. While there is a lot we do not know, the picture will become clearer as we move forward and receive more information. Fortunately, the City stands on a solid financial foundation and decisions have already been made, and will continue to be made, to ensure that stays true into the foreseeable future.


Respectfully,

Deborah L. Feng, City Manager

City of Cupertino

Fast Facts

Fast Facts



Services Provided By Each Department

(Listed in Alphabetical Order)

Services Provided By Each Department

Administration: City Manager’s office, sustainability programs, communications, records management, legal counsel, emergency preparedness, community outreach, economic development


Administrative Services: Human resources, risk management, finance, business licensing, budget


Capital Improvement Program (CIP) managed by the Public Works Department: Design and construction administration for all capital improvement projects including streets, storm drainage, buildings, parks, and other public facilities


Community Development: Planning code and land use regulations, building and government codes, permit review, field inspections, public information, housing programs and services, and code enforcement


Council and Commissions: Establishment of public policies with advisory support from Council appointed Commissions


Innovation & Technology: City program development, governmental transparency through geographic information systems (geospatial data), business applications (City website, mobile apps, and e-service applications), and infrastructure (information technology)


Law Enforcement: Police, animal and noise control, emergency response, vehicle code enforcement Non Departmental: Funding of the City’s debt service and transfers out to other funds primarily to fund capital project costs


Parks & Recreation: Park development and supervision, programs and activities for all ages, community and recreational events and festivals, outdoor and indoor facility and site rentals


Public Works: Maintenance of streets, streetlighting, street sweeping, parks, City facilities, City vehicles and equipment, and public trees and medians; graffiti removal, traffic operations, transportation planning, management of storm water and solid waste/recycling contract, development review, and encroachment permitting

Capital Improvement Program (CIP) Budget

(Excludes Project Development and Cost Allocation Charges)

CIP Budget

New Capital Projects FY 20-21

Capital Projects Map

Total Budget

How the budget dollars are distributed - by type of expense

Total Budget

Flow of Funds

The three most important things to learn from this chart:

  • The chart below demonstrates how expenditures (left to right) and revenues (right to left) flow into each type of City fund.
  • Where expenditures meet revenues at the center of the chart (fund type line), a gap to the left is indicative of an increase in fund balance/savings for that type of fund.
  • A gap to the right is indicative of expenditures exceeding revenue and a decrease in fund balance/savings for that type of fund.
Flow of Funds






Fiscal Year 2020-21 Adopted Budget

FY 20-21 Adopted Budget Reconciliation

Fund Balance

Fund Balance

General Fund Revenues

Where does the City get its money?

General Fund Revenue

SALES TAX

Sales Tax

PROPERTY TAX

Property Tax

Case Study

How a (Hypothetical) Resident Contributes to Cupertino’s Budget

ANNUAL SALES TAX CONTRIBUTION

If Cupertino’s population totals 66,762...and if sales tax revenues collected in Cupertino total $190M, of which the City of Cupertino would get $20.9M (11%)...then the sales tax contribution to the City per resident is $313

ANNUAL PROPERTY TAX CONTRIBUTION

If Median Home Price is $2,080,000, the property tax generated is $20,800...then the City of Cupertino gets $1,456 (7%) of that property tax

TOTAL ANNUAL SAMPLE CONTRIBUTION TO THE CITY FROM TAXES: $1,769

Contribution to the City from Taxes

* General Fund Expenditures less department charges for services ($62.4 million)


Hypothetical resident contributions are based on a single-family homeowner. Total taxable sales, median home price, and general population figure are from the City of Cupertino FY 20-21 Adopted Budget. Sales tax is 9%; City share is 11% ; City share of property tax is 7%.

New Personnel to Provide Services

Council adopted the conversion of the Administrative Services Department’s limited term Senior Management Analyst to permanent effective July 1, 2020

Ten-Year Staffing and Population Growth Chart

Ten Year Staffing and Population Growth

City Council

City Council

We would like your feedback

Contact Information

For additional information:


Questions?
  • Email budgetteam@cupertino.org