Tentative Budget FY 2022-2023

FY23 Citywide Budget Review: Updated from September 7, 2022 Public Hearing

Budget Highlights

Overall increase of 13% from FY22 Budget, balanced at $147,576,789


  • A millage rate of 4.1876 per $1,000 of assessed value; which represents no increase in the millage rate from the previous year.

  • The City’s tax base increased over $917M, which provided an additional $3.6M in ad valorem tax revenue.

  • The General Fund budget is balanced using $1,437,792 of the unassigned reserves.

  • 22 new positions (20 full-time and 2 part-time):

(1) Accountant I [Finance]

(1) Accountant Clerk [Finance]

(1) Financial Analyst [Finance]

(1) HR Specialist I [Human Resources]

(18) Firefighters [Fire] * Updated

(1) Division Chief - Training & Safety [Fire Department]

(2-PT) School Crossing Guards [Police]

(1) Parks Worker [Parks & Recreation]

(2) Multiple Code Inspectors [Community Development]

(1) Web Content and Social Media Analyst [Information Technology]

(1) GIS Coordinator [Information Technology]

(1) MS4 Coordinator [Public Services – Stormwater]

(1) MS4 Inspector/GIS Analyst [Public Services – Stormwater]

(1) Cashier [Utility Billing]

(1) Sanitation Equipment Operator [Public Services – Sanitation]


  • Performance-based merit pay up to 6% included for all full-time employees.

  • Significant capital costs in the General Fund budget include: public safety vehicles (17 police vehicles [$858K], a fire engine [$800K], and two ambulances [$733K]), parks and recreation equipment and improvements [$934K], information technology improvements [$279K], and capital facility improvements [$235K].

  • Street improvements, new traffic signals, street resurfacing, new sidewalks and, sidewalk repairs.

  • Water, wastewater and reclaimed water infrastructure improvements.

  • Health insurance costs increase of 10%.

  • Property, liability and worker’s compensation insurance increased 12%.

Expenses and Revenues

Expenses and Revenues: FY 2021 - 2023

Expenses and Revenues: FY 2021 - 2023

Citywide Revenue Summary

Revenue by Type

Revenue by Type

Revenue by Fund

Revenue by Fund

Citywide Expenditure Summary

Expenses by Type

Expenses by Type

Expenses by Department

Expenses by Department

Expenses by Fund

Expenses by Fund